Exit Strategy Analyzer
Compare sell, hold, and 1031 exchange strategies. Calculate after-tax proceeds, analyze long-term holding benefits, and optimize your exit timing.
Property Details
💰 Sell Now
Current Equity:$200,000
Selling Costs (6%):-$24,000
Capital Gains Tax:-$8,454.545
Depreciation Recapture:-$10,909.091
Net Proceeds:$156,636.364
🏠 Hold 5 More Years
Projected Value:$463,709.63
Cash Flow (5 years):+$30,000
Net After Sale:$232,603.335
Benefit vs Sell Now:+$75,966.971
🔄 1031 Exchange
Current Equity:$200,000
Exchange Costs (3%):-$12,000
Taxes Deferred:+$19,363.636
Available to Reinvest:$188,000
Potential New Property (80% LTV):$150,400
10-Year Hold Comparison
Year 1
$171,243.636
Year 2
$186,135.309
Year 3
$201,319.914
Year 4
$216,806.239
Year 5
$232,603.335
Year 6
$248,720.526
Year 7
$265,167.414
Year 8
$281,953.891
Year 9
$299,090.144
Year 10
$316,586.667
💡 Exit Strategy Recommendation
Holding for 5+ more years could generate an additional $75,966.971 due to appreciation and cash flow. Consider a 1031 exchange to defer $$19,363.636 in taxes and leverage into a larger property.
Say goodbye to spreadsheets, paper files, and disorganization.
Start managing your rental properties more efficiently today. Get organized, save time, and maximize your rental income with our comprehensive property management platform.